CPWD Analysis of Rates · Wood and PVC Work
Providing and fixing, in position concealed G.I. section for wall paneling using board of required thickness fixed on the ‘W’ profile (0.55 mm thick) having a knurled web of 51.55 mm and two flanges of 26 mm each with lips of 10.55 mm, placed @ 610 mm C/C in perimeter channel having one flange of 20 mm and another flange of 30 mm with thickness of 0.55 mm and web of length 27 mm. Perimeter channel is fixed on the floor and the ceiling with the nylon sleeves @ 610 mm C/C with fully threaded self-tapping dry wall screws. Board is fixed to the ‘W’ profile with 25 mm countersunk ribbed head screws @ 200 mm C/C., all complete as per the drawing & directions of engineer-in-charge, the joints of the boards are finished with specially formulated jointing compound and 48mm wide jointing tape to provide seamless finish Multipurpose cement board reinforced with suitable fibre cement screw
8 mm thick Cement bonded wood particle board as per IS:14276
- Item number
- 9.133.2.2
- Analysis basis
- Details of cost for 3.66 m x 3.05 m =11.16 sqm
- Priced inputs
- 11
- Derived rate
- ₹1,427.80 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.133.2.2 — Providing and fixing, in position concealed G.I. section for wall paneling using board of required thickness fixed on the ‘W’ profile (0.55 mm thick) having a knurled web of 51.55 mm and two flanges of 26 mm each with lips of 10.55 mm, placed @ 610 mm C/C in perimeter channel having one flange of 20 mm and another flange of 30 mm with thickness of 0.55 mm and web of length 27 mm. Perimeter channel is fixed on the floor and the ceiling with the nylon sleeves @ 610 mm C/C with fully threaded self-tapping dry wall screws. Board is fixed to the ‘W’ profile with 25 mm countersunk ribbed head screws @ 200 mm C/C., all complete as per the drawing & directions of engineer-in-charge, the joints of the boards are finished with specially formulated jointing compound and 48mm wide jointing tape to provide seamless finish Multipurpose cement board reinforced with suitable fibre cement screw 8 mm thick Cement bonded wood particle board as per IS:14276 — is derived from 11 priced inputs for 3.66 m and works out to ₹1,427.80 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- MATERIAL:
- Total = 12.28 sqm
- LABOUR:
- Add wastage @ 10% =1.12 sqm.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 0243 | Multipurpose cement bonded wood particle board 8mm thick8 mm thick mulitipurpose cement bonded wood particle board conforming to IS : 14276Material | Sqm | 12.28 | 230.00 | 2,824.40 |
| 8720 | Ceiling sections 0.55 mm thick having a knurled web of 51.55 mm and two flanges of 26 mm each with lips of 10.55 mmMaterial | metre | 19.66 | 42.00 | 825.72 |
| 8721 | Perimeter channel having one flange of 20 mm and another flange of 30 mm with thickness of 0.55 mm and web of length 27 mmMaterial | metre | 9.6 | 25.00 | 240.00 |
| 8722 | Nylon sleeves & wooden screws (40 mm)Material | each | 42 | 3.00 | 126.00 |
| 8723 | Counter sunk ribbed head screw 25 mmMaterial | 100 Nos | 1.76 | 84.00 | 147.84 |
| 9999 | Jointing compoundMaterial | L.S | 20.8 | 2.27 | 47.22 |
| 7018 | Joint tape rollMaterial | each roll | 0.19 | 95.00 | 18.05 |
| 9999 | Sundries i/c rawl plug. Scaffolding etc.Material | L.S | 52 | 2.27 | 118.04 |
| 9999 | Carriage of materialsMaterial | L.S | 26 | 2.27 | 59.02 |
| 0111 | Carpenter 1 st classCarpenter 1st classLabour | day | 3.8 | 897.00 | 3,408.60 |
| 0114 | BeldarLabour | day | 4.6 | 736.00 | 3,385.60 |
- TOTAL
- 11,200.49
- Add 1 % Water charges on “W”
- 112.00
- TOTAL
- 11,312.49
- Add GST on “X” (multiplying factor 0.2127)
- 2,406.17
- TOTAL
- 13,718.66
- Add 15% CPOH on “Y”
- 2,057.80
- TOTAL
- 15,776.46
- Add Cess @ 1% on “Z”
- 157.76
- Cost of 11.16 sqm
- 15,934.22
- Cost of 1 sqm
- 1,427.80
- Say
- 1,427.80
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 605. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works