CPWD Analysis of Rates · Wood and PVC Work
Providing and fixing to existing door frames
30 mm thick Fiberglass Reinforced Plastic (F.R.P.) flush door shutter in different plain and wood finish made with fire retardant grade unsaturated polyester resin, moulded to 3 mm thick FRP laminate all around, with suitable wooden blocks inside at required places for fixing of fittings and polyurethane foam (PUF)/Polystyrene foam to be used as filler material throughout the hollow panel, casted monolithically with testing parameters of F.R.P. laminate conforming to table - 3 of IS: 14856, complete as per direction of Engineer-in-charge
- Item number
- 9.122.2
- Analysis basis
- Details of cost for one door shutter 2.20x1.08m
- Priced inputs
- 7
- Derived rate
- ₹4,488.95 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.122.2 — Providing and fixing to existing door frames 30 mm thick Fiberglass Reinforced Plastic (F.R.P.) flush door shutter in different plain and wood finish made with fire retardant grade unsaturated polyester resin, moulded to 3 mm thick FRP laminate all around, with suitable wooden blocks inside at required places for fixing of fittings and polyurethane foam (PUF)/Polystyrene foam to be used as filler material throughout the hollow panel, casted monolithically with testing parameters of F.R.P. laminate conforming to table - 3 of IS: 14856, complete as per direction of Engineer-in-charge — is derived from 7 priced inputs for one door and works out to ₹4,488.95 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- = 2.38 sqm
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 8730 | 30 mm thick factory made glass fiber reinforced plastic flush door shutter i/c carriageMaterial | sqm | 2.38 | 2,830.00 | 6,735.40 |
| 8100 | Powder coated M.S. butt hinges 100mm X58mmX1.9mmPowder coated M.S. butt hinges 100 mm X58 mmX1.9 mmMaterial | 10 Nos | 0.4 | 145.00 | 58.00 |
| 0637 | Bright finished or black enamelled mild steel screws 40 mmBright finished or black enameled mild steel screws 40 mmMaterial | 100 Nos | 0.48 | 62.00 | 29.76 |
| 0640 | Bright finished or black enamelled mild steel screws 20 mmBright finished or black enameled mild steel screws 20 mmMaterial | 100 Nos | 0.08 | 40.00 | 3.20 |
| 0156 | Carpenter (average)Labour | day | 0.4 | 857.00 | 342.80 |
| 0114 | BeldarLabour | day | 0.4 | 736.00 | 294.40 |
| 9999 | SundriesMaterial | L.S. | 20.36 | 2.27 | 46.22 |
- TOTAL
- 7,509.78
- Add 1 % Water charges on “W”
- 75.10
- TOTAL
- 7,584.88
- Add GST on “X” (multiplying factor 0.2127)
- 1,613.30
- TOTAL
- 9,198.18
- Add 15% CPOH on “Y”
- 1,379.73
- TOTAL
- 10,577.91
- Add Cess @ 1% on “Z”
- 105.78
- Cost of 2.38 sqm
- 10,683.69
- Cost of 1 sqm
- 4,488.95
- Say
- 4,488.95
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 593. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works