CPWD Analysis of Rates · Water Supply
Dismantling old C.I. pipes including excavation and refilling trenches after taking out the pipes, breaking lead caulked joints, melting of lead and making into blocks, including stacking of pipes at site lead up to 50 metre
500 mm diameter C.I. pipe
- Item number
- 18.82.11
- Analysis basis
- Details of cost for 40.26 m or 11 nos. joints.
- Priced inputs
- 7
- Derived rate
- ₹649.45 / m
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 18.82.11 — Dismantling old C.I. pipes including excavation and refilling trenches after taking out the pipes, breaking lead caulked joints, melting of lead and making into blocks, including stacking of pipes at site lead up to 50 metre: 500 mm diameter C.I. pipe — is derived from 7 priced inputs for 40.26 m and works out to ₹649.45 per m after water charges, GST, CPOH and cess. The full build-up is below.
- Earth work in excavation for dismantling pipes
- including refilling of excavated earth
- 1x40.26x.90x0.75 m=27.18 cum
- 8.94 cum
- Total= 18.24 cum
- Breaking lead caulked joints, blocks and
- stacking
- Deduct for pipe 1x40.26x3.14/4x(0.532)² =(-)
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| (Rate as per item no. 2.8.1 of SH: Earth work)Rate as per item 2.8.1Sub-analysis | cum | 18.24 | 260.30 | 4,747.87 | |
| (Rate as per item No.2.25 of SH Earth work)Rate as per item 2.25Sub-analysis | cum | 18.24 | 196.00 | 3,575.04 | |
| 0761 | Fuel woodMaterial | quintal | 1.492 | 550.00 | 820.60 |
| 0771 | Kerosene oilMaterial | litre | 2.652 | 50.00 | 132.60 |
| 0117 | Assistant Fitter or 2nd class FitterLabour | day | 2.5 | 816.00 | 2,040.00 |
| 0114 | BeldarLabour | day | 12.5 | 736.00 | 9,200.00 |
| 9988 | Sundries and carriageMaterial | L.S. | 147.94 | 2.27 | 335.82 |
- TOTAL
- 20,851.93
- Add 1 % Water charges on “W-A”
- 125.29
- TOTAL
- 20,977.22
- Add GST on “X-A” (multiplying factor 0.2127)
- 2,691.57
- TOTAL
- 23,668.79
- Add 15% CPOH on “Y-A”
- 2,301.88
- TOTAL
- 25,970.67
- Add Cess @ 1% on “Z-A”
- 176.48
- Cost of 40.26 metre
- 26,147.15
- Cost of one metre
- 649.46
- Say
- 649.45
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1585. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works