Providing & Applying polymer modified, flexible cementatious negative side waterproofing coating with elastic waterproofing polymers on interior wall plaster surface in three coats @14.35 kg /10 sqm. one coat of self priming of cementatious waterproofing polymer(dilution with water in the ratio of 1:1) and two coats of cementatious waterproofing polymer (dilution with water in the ratio of 3:1 ) after scrapping and properly cleaning the surface to remove pre-existing paint film & loose particles till plaster is visible, complete in all respect as per the direction of Engineer-in-Charge
- Item number
- 22.23A
- Analysis basis
- 10 Sqm
- Priced inputs
- 6
- Derived rate
- ₹447.35/ SQM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 22.23A (Providing & Applying polymer modified, flexible cementatious negative side waterproofing coating with elastic waterproofing polymers on interior wall plaster surface in three coats @14.35 kg /10 sqm. one coat of self priming of cementatious waterproofing polymer(dilution with water in the ratio of 1:1) and two coats of cementatious waterproofing polymer (dilution with water in the ratio of 3:1 ) after scrapping and properly cleaning the surface to remove pre-existing paint film & loose particles till plaster is visible, complete in all respect as per the direction of Engineer-in-Charge) is derived from 6 priced inputs for 10 Sqm and works out to ₹447.35 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- 14.35 kg + 0.72 (Add wastage 5%) = 15.07 litre
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 8512 | MAT | Cementitious water proofing coating with elastic polymers | kg | 15.07 | 170.00 | 2,561.90 |
| 9977 | MAT | Carriage of materials | L.S. | 1.56 | 2.27 | 3.54 |
| 0115 | LAB | Coolie | day | 0.23 | 736.00 | 169.28 |
| 0131 | LAB | Painter | day | 0.46 | 816.00 | 375.36 |
| 9999 | MAT | Wire brush brushes, rollers etc. | L.S. | 7.15 | 2.27 | 16.23 |
| 9999 | MAT | Sundries | L.S. | 8.06 | 2.27 | 18.30 |
- TOTAL
- 3,144.61
- Add 1 % Water charges on “W”
- +31.45
- TOTAL
- 3,176.06
- Add GST on “X” (multiplying factor 0.2127)
- +675.55
- TOTAL
- 3,851.61
- Add 15% CPOH on “Y”
- +577.74
- TOTAL
- 4,429.35
- Add Cess @ 1% on “Z”
- +44.29
- Cost of 10 sqm
- 4,473.64
- Cost of 1 sqm
- 447.36
- SAY
- ₹447.35
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 1860
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1860. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.