CPWD Analysis of Rates · Road Work
2 cm premix carpet surfacing with 1.8 cum and 0.90 cum of stone chippings of 13.2 mm size and 11.2 mm size respectively per 100 sqm and 52 kg and 56 kg of hot bitumen per cum of stone chippings of 13.2 mm and 11.2 mm size respectively, including a tack coat with hot straight run bitumen, including consolidation with road roller of 6 to 9 tonne capacity etc. complete (tack coat to be paid for separately)
With Refinery Modified Bitumen CRMB 55 conforming to IRC: SP: 53
- Item number
- 16.32.3
- Analysis basis
- Details of cost for 100 sqm.
- Priced inputs
- 20
- Derived rate
- ₹233.15 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 16.32.3 — 2 cm premix carpet surfacing with 1.8 cum and 0.90 cum of stone chippings of 13.2 mm size and 11.2 mm size respectively per 100 sqm and 52 kg and 56 kg of hot bitumen per cum of stone chippings of 13.2 mm and 11.2 mm size respectively, including a tack coat with hot straight run bitumen, including consolidation with road roller of 6 to 9 tonne capacity etc. complete (tack coat to be paid for separately) With Refinery Modified Bitumen CRMB 55 conforming to IRC: SP: 53 — is derived from 20 priced inputs for 100 sqm and works out to ₹233.15 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- Refinery Modified Bitumen CRMB 55
- (i) Hot bitumen @52kg.per cum. of stone
- chippings 1.8cum. of 13.2mm nominal size
- chippings.
- (ii) Hot bitumen @56kg. per cum. of stone
- chippings 0.90cum. of 11.2mm nominal size
- chippings.
- Modified Bitumen CRMB - 55 (Refinary
- produced) :52xl.8+56x0.9=144kg. or 0.144
- tonne
- Solvent 70gms/kg. for 0.144 t = 10.08kg
- @1.80cum. per 100sqm.
- @0.90cum. per 100sqm
- Steam coal for heating bitumen @ 2 quintals
- per tonne of bitumen = 2x0.144=0.288q
- Labour for cleaning the road surface,
- heating and spraying bitumen and
- aggregate :
- (a) For cleaning :
- (b) For heating bitumen:
- (c) For screening and spreading premixed
- aggregate :
- (d) Consolidation Charges
- (e) Misc:
- (with thick wire)
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 7739 | Modified Bitumen Refinary produced CRMB - 55Modified Bitumen Refinery produced CRMB - 55Material | tonne | 0.144 | 33,100.00 | 4,766.40 |
| 2914 | SolventMaterial | kilogram | 10.08 | 32.00 | 322.56 |
| 2910 | Stone chippings/ screenings 12.5/ 13.2 mm nominal sizeMaterial | cum | 1.8 | 1,400.00 | 2,520.00 |
| 2911 | Stone chippings/ screenings 10/ 11.2 mm nominal sizeMaterial | cum | 0.9 | 1,400.00 | 1,260.00 |
| 0370 | Coal (steam)Material | quintal | 0.288 | 500.00 | 144.00 |
| 0128 | MateLabour | day | 0.08 | 816.00 | 65.28 |
| 0114 | BeldarLabour | day | 1.4 | 736.00 | 1,030.40 |
| 0115 | CoolieLabour | day | 1.4 | 736.00 | 1,030.40 |
| 0114 | BeldarLabour | day | 0.57 | 736.00 | 419.52 |
| 0130 | MistryLabour | day | 0.19 | 897.00 | 170.43 |
| 0114 | BeldarLabour | day | 5 | 736.00 | 3,680.00 |
| 0113 | ChowkidarLabour | day | 0.27 | 736.00 | 198.72 |
| 0101 | BhistiLabour | day | 0.11 | 816.00 | 89.76 |
| 0003 | Hire charges of Diesel Road Roller - 8 to 10 tonneMachinery | day | 0.11 | 3,350.00 | 368.50 |
| 0001 | Hire charges of Coaltar Boiler 900 to 1400 litresMachinery | day | 0.13 | 900.00 | 117.00 |
| 0023 | Hot Bitumen mixer 0.5 cum i/c hand cartMachinery | day | 0.04 | 3,950.00 | 158.00 |
| 0364 | Wire brushMaterial | each | 0.11 | 25.00 | 2.75 |
| 0365 | Soft brushMaterial | each | 0.32 | 25.00 | 8.00 |
| 9999 | Brooms and gunny bagsMaterial | L.S. | 6.76 | 2.27 | 15.35 |
| 9999 | SundriesMaterial | L.S. | 9.49 | 2.27 | 21.54 |
- TOTAL
- 16,388.61
- Add 1 % Water charges on “W”
- 163.89
- TOTAL
- 16,552.50
- Add GST on “X” (multiplying factor 0.2127)
- 3,520.72
- TOTAL
- 20,073.22
- Add 15% CPOH on “Y”
- 3,010.98
- TOTAL
- 23,084.20
- Add Cess @ 1% on “Z”
- 230.84
- Cost for 100 sqm.
- 23,315.04
- Cost per Sqm.
- 233.15
- Say
- 233.15
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1184. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works