CPWD Analysis of Rates · New Technologies and Materials
Providing and fixing factory made 18 mm thick single extruded WPC (Wood Polymer Composite) solid plain white colour board Jali, CNC (Computer numeric control) routed of approved design by Engineer-in -charge which are machine cut for duct/shaft covering, partitions and facades comprising of virgin polymer of K value 58-60 (Suspension Grade), calcium corbonate and natural fibers (wood powder/ rice husk/wheat husk) and non toxic additives(maximum toxicity index of 12 for 100 gms) having minimum density of 650 kg/cum and screw withdrawal strength of 1800 N (Face) minimum compressive strength 50 N/mm2, modulus of elasticity 850 N/mm2 and resistance to spread of flame of Class A category with properties of being termite/borer proof, water/moisture proof and fire retardant and fixing on M.S (mild steel) frame made of 25 x 25 x 1.5 mm square hollow box section including applying a priming coat of approved steel primer, placed at grid made at 1.0 x 1.0 m or as per requirement at site with necessary stainless steel fasteners and SS screws etc., all complete as per direction of Engineer-InCharge. (Note: M.S (mild steel) framework with priming coat and necessary SS fasteners and SS screws shall be paid separately
- Item number
- 26.91
- Analysis basis
- Details of cost for WPC jali of size 1.80 x
- Priced inputs
- 4
- Derived rate
- ₹3,437.15 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 26.91 — Providing and fixing factory made 18 mm thick single extruded WPC (Wood Polymer Composite) solid plain white colour board Jali, CNC (Computer numeric control) routed of approved design by Engineer-in -charge which are machine cut for duct/shaft covering, partitions and facades comprising of virgin polymer of K value 58-60 (Suspension Grade), calcium corbonate and natural fibers (wood powder/ rice husk/wheat husk) and non toxic additives(maximum toxicity index of 12 for 100 gms) having minimum density of 650 kg/cum and screw withdrawal strength of 1800 N (Face) minimum compressive strength 50 N/mm2, modulus of elasticity 850 N/mm2 and resistance to spread of flame of Class A category with properties of being termite/borer proof, water/moisture proof and fire retardant and fixing on M.S (mild steel) frame made of 25 x 25 x 1.5 mm square hollow box section including applying a priming coat of approved steel primer, placed at grid made at 1.0 x 1.0 m or as per requirement at site with necessary stainless steel fasteners and SS screws etc., all complete as per direction of Engineer-InCharge. (Note: M.S (mild steel) framework with priming coat and necessary SS fasteners and SS screws shall be paid separately — is derived from 4 priced inputs for WPC jali and works out to ₹3,437.15 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- 2.40 metre = 4.32 sqm
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 5760 | Factory made 18 mm thick single extruded WPC (Wood Polymer Composite) solid plain white colour board Jali including carriageFactory made 18 mm thick single extruded WPC (Wood Polymer Composite) solid plain white colour board JaliMaterial | sqm | 4.32 | 2,320.00 | 10,022.40 |
| 9999 | SundriesMaterial | L.S. | 10 | 2.27 | 22.70 |
| 0156 | Carpenter (average)Labour | day | 0.2 | 857.00 | 171.40 |
| 0114 | BeldarLabour | day | 0.3 | 736.00 | 220.80 |
- TOTAL
- 10,437.30
- Add 1 % Water charges on “W”
- 104.37
- TOTAL
- 10,541.67
- Add GST on “X” (multiplying factor 0.2127)
- 2,242.21
- TOTAL
- 12,783.88
- Add 15% CPOH on “Y”
- 1,917.58
- TOTAL
- 14,701.46
- Add Cess @ 1% on “Z”
- 147.01
- Cost of 4.32 sqm.
- 14,848.47
- Cost of 1 sqm.
- 3,437.15
- Say
- 3,437.15
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 2041. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works