CPWD Analysis of Rates · Flooring
Providing and laying flamed finish Granite stone flooring in required design and patterns, in linear as well as curvilinear portions of the building all complete as per the architectural drawings with 18 mm thick stone slab over 20 mm (average) thick base of cement mortar
1:4 (1 cement : 4 coarse sand) laid and jointed with cement slurry and pointing with white cement slurry admixed with pigment of matching shade including rubbing, curing and polishing etc. all complete as specified and as directed by the Engineer-in-Charge : Flamed finish granite stone slab Jet Black, Cherry Red, Elite Brown, Cat Eye or equivalent
- Item number
- 11.55.1
- Analysis basis
- Details of cost for 10 sqm.
- Priced inputs
- 10
- Derived rate
- ₹3,186.70 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 11.55.1 — Providing and laying flamed finish Granite stone flooring in required design and patterns, in linear as well as curvilinear portions of the building all complete as per the architectural drawings with 18 mm thick stone slab over 20 mm (average) thick base of cement mortar 1:4 (1 cement : 4 coarse sand) laid and jointed with cement slurry and pointing with white cement slurry admixed with pigment of matching shade including rubbing, curing and polishing etc. all complete as specified and as directed by the Engineer-in-Charge : Flamed finish granite stone slab Jet Black, Cherry Red, Elite Brown, Cat Eye or equivalent — is derived from 10 priced inputs for 10 sqm and works out to ₹3,186.70 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- 18mm thick - Flamed finish granite slab =
- 10.00 sqm+Add for wastage 15% =1.50
- sqm, Total 11.50 sqm
- LABOUR :
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1239 | 18 mm thick Flamed finish granite stone slabMaterial | sqm | 11.5 | 1,200.00 | 13,800.00 |
| Rate as per Item No.3.9 of SH: MORTARSRate as per item 3.9Sub-analysis | cum | 0.224 | 4,211.70 | 943.42 | |
| 0367 | Portland CementPortland Cement (OPC-43 Grade)Material | tonne | 0.05 | 5,156.00 | 257.80 |
| 0874 | Black colour dark shade pigmentMaterial | kilogram | 4.5 | 75.00 | 337.50 |
| 9999 | Mortar for pointing in white cementMaterial | L.S. | 25.35 | 2.27 | 57.54 |
| 0124 | Mason 2nd classMason 2nd classLabour | day | 1.2 | 816.00 | 979.20 |
| 0114 | BeldarLabour | day | 1 | 736.00 | 736.00 |
| 0115 | CoolieLabour | day | 1 | 736.00 | 736.00 |
| 0139 | Skilled Beldar (for floor rubbing etc.)Labour | day | 5 | 816.00 | 4,080.00 |
| 9999 | SundriesMaterial | L.S. | 208.13 | 2.27 | 472.46 |
- TOTAL
- 22,399.92
- Add 1 % Water charges on “W”
- 224.00
- TOTAL
- 22,623.92
- Add GST on “X” (multiplying factor 0.2127)
- 4,812.11
- TOTAL
- 27,436.03
- Add 15% CPOH on “Y”
- 4,115.40
- TOTAL
- 31,551.43
- Add Cess @ 1% on “Z”
- 315.51
- Cost of 10 sqm
- 31,866.94
- Cost of 1 sqm
- 3,186.69
- Say
- 3,186.70
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 846. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works