CPWD Analysis of Rates · Finishing
Polishing in high gloss/matt finish melamine clear polish on wood work in required color/ wooden shade texture with following process in the sequence as detailed below: 1. The surface to be polished is rubbed with sand paper 80/120 no. and then with sand paper of 160/180 nos. 2. Applying two coats of sealer with spray gun and allowing sufficient drying time for 1st coat and 2nd coat is allowed to dry for 8 to 12 hrs. 3. On drying of sealer coat, wet rubbing with emery cloth of finer grading with ample water to remove excess sealer layer and make the surface further smooth after this wet rubbing, then surface is applied with special grade melamine fillers to fill all the small and big holes/ grooves etc. Filler coat to be allowed to dry for 4 to 6 hrs on which again a light wet rubbing is done this surface is further allowed to dry for 12 hrs. 4. On this, 1st coat of melamine polish is applied with spray gun using melamine clear polish and melamine thinner in required proportion. This 1st coat is allowed to dry for 24 hrs then this dry surface is again fine wet rubbed smooth, which is further allowed to dry for 12 hrs. The final melamine polish is applied with compressor pressure spray gun using melamine clear polish and melamine thinner mixed in required proportion complete as per direction of Engineer-in-Charge. (Final coat to be done in 1 or 2 layers without gap of time.)
- Item number
- 13.116
- Analysis basis
- Detail of cost for 10 sqm
- Priced inputs
- 13
- Derived rate
- ₹1,360.45 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 13.116 — Polishing in high gloss/matt finish melamine clear polish on wood work in required color/ wooden shade texture with following process in the sequence as detailed below: 1. The surface to be polished is rubbed with sand paper 80/120 no. and then with sand paper of 160/180 nos. 2. Applying two coats of sealer with spray gun and allowing sufficient drying time for 1st coat and 2nd coat is allowed to dry for 8 to 12 hrs. 3. On drying of sealer coat, wet rubbing with emery cloth of finer grading with ample water to remove excess sealer layer and make the surface further smooth after this wet rubbing, then surface is applied with special grade melamine fillers to fill all the small and big holes/ grooves etc. Filler coat to be allowed to dry for 4 to 6 hrs on which again a light wet rubbing is done this surface is further allowed to dry for 12 hrs. 4. On this, 1st coat of melamine polish is applied with spray gun using melamine clear polish and melamine thinner in required proportion. This 1st coat is allowed to dry for 24 hrs then this dry surface is again fine wet rubbed smooth, which is further allowed to dry for 12 hrs. The final melamine polish is applied with compressor pressure spray gun using melamine clear polish and melamine thinner mixed in required proportion complete as per direction of Engineer-in-Charge. (Final coat to be done in 1 or 2 layers without gap of time.) — is derived from 13 priced inputs for 10 sqm and works out to ₹1,360.45 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 7241 | Melamine Matt clear polishMelamine polishMaterial | litre | 1.56 | 327.00 | 510.12 |
| 5766 | Melamine wood sealerMaterial | litre | 2.8 | 200.00 | 560.00 |
| 5767 | Melamine solvent/thinnerMaterial | litre | 2.85 | 125.00 | 356.25 |
| 5768 | Sanding cloth 150 mm wideMaterial | metre | 6 | 65.00 | 390.00 |
| 5769 | Sand papers of assorted gratingsSandpapers of assorted gratingsMaterial | Nos | 16 | 25.00 | 400.00 |
| 5770 | Melamine wood filler puttyMaterial | Kg | 1.5 | 120.00 | 180.00 |
| 5771 | Dhoti (worm out soft cotton cloth)Material | Nos | 2 | 25.00 | 50.00 |
| 0167 | Polisher 1st classLabour | day | 1.66 | 897.00 | 1,489.02 |
| 0168 | Polisher 2nd classLabour | day | 3.25 | 816.00 | 2,652.00 |
| 0114 | BeldarLabour | day | 2 | 736.00 | 1,472.00 |
| 0006 | Hire charges of compressor machine spare gun etc., with electric chargesHire charges of Spraying machine including electric chargesMachinery | day | 1.25 | 250.00 | 312.50 |
| 9999 | Sundries including scaffolding & T&P etc.Material | L.S. | 300 | 2.27 | 681.00 |
| 5779 | Grinding buffersMaterial | day | 2 | 255.00 | 510.00 |
- TOTAL
- 9,562.89
- Add 1 % Water charges on “W”
- 95.63
- TOTAL
- 9,658.52
- Add GST on “X” (multiplying factor 0.2127)
- 2,054.37
- TOTAL
- 11,712.89
- Add 15% CPOH on “Y”
- 1,756.93
- TOTAL
- 13,469.82
- Add Cess @ 1% on “Z”
- 134.70
- Cost of 10.00 sqm
- 13,604.52
- Cost of 1.00 sqm
- 1,360.45
- Say
- 1,360.45
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1034. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works