CPWD Analysis of Rates · Finishing
Polishing on wood work with ready made wax polish of approved brand and manufacture
Old work
- Item number
- 13.104.1
- Analysis basis
- Detail of cost for 10 sqm
- Priced inputs
- 6
- Derived rate
- ₹99.80 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 13.104.1 — Polishing on wood work with ready made wax polish of approved brand and manufacture Old work — is derived from 6 priced inputs for 10 sqm and works out to ₹99.80 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 0855 | Wax polish (ready made)Material | kilogram | 0.25 | 242.00 | 60.50 |
| 9977 | CaariageMaterial | L.S. | 0.39 | 2.27 | 0.89 |
| 0131 | PainterLabour | day | 0.4 | 816.00 | 326.40 |
| 0115 | CoolieLabour | day | 0.4 | 736.00 | 294.40 |
| 9999 | Soap, brushes, cloth etcMaterial | L.S. | 4.16 | 2.27 | 9.44 |
| 9999 | SundriesMaterial | L.S. | 4.42 | 2.27 | 10.03 |
- TOTAL
- 701.66
- Add 1 % Water charges on “W”
- 7.02
- TOTAL
- 708.68
- Add GST on “X” (multiplying factor 0.2127)
- 150.74
- TOTAL
- 859.42
- Add 15% CPOH on “Y”
- 128.91
- TOTAL
- 988.33
- Add Cess @ 1% on “Z”
- 9.88
- Cost of 10.00 sqm
- 998.21
- Cost of 1.00 sqm
- 99.82
- Say
- 99.80
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1026. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works